RCU HQ Offices & Business Park — AlUla
Block Works — Supply, Delivery & Installation · FT-CCC-URC-WALLS-2026-V04
CONTRACT EX-VAT
8,826,700 SAR
REV · V04
2026-05-02
MODULE 09

Overheads, Risk & Margin

Site & Head-Office overheads and contingency are applied as a percentage on direct cost (Materials + Logistics + Manpower + Equipment + Indirects + Subcontracts). Profit is shown as the residual (Contract − Total Cost). Adjust any % to see the impact on margin instantly.
% LOADINGS
Site Overheads236,007 SAR
Head-Office Overheads314,676 SAR
Contingency / Risk157,338 SAR
Profit% (informational, residual)Override only — actual margin shown on the right.
FORECAST P&L
Direct Cost7,866,893 SAR
+ Site OH (3%)236,007 SAR
+ HO OH (4%)314,676 SAR
+ Contingency (2%)157,338 SAR
= Total Cost8,574,914 SAR
Contract Value (ex-VAT)8,826,700 SAR
FORECAST MARGIN251,786 SAR (+2.9%)